CPRTNASDAQThe short version
Copart, Inc.
Copart runs the dominant online salvage-car auction in the United States, charging fees to insurers and buyers on a flow of totaled vehicles it never owns, and earning a 36% operating margin with almost no debt.
After compounding for a decade, the shares peaked near $63.84 in May 2025 and closed fiscal 2026 at $29.12 — a 54% fall that landed on the multiple, not the earnings.
Mkt cap $28.5BP/E FY27E 17.3×
$29.12
Share price
$4.65B
Revenue (FY2025)
36.5%
Operating margin
81%
Units from insurers
SwipeScroll▾
Snapshot
Copart, Inc. in numbers
Price
$29.12as of 2026-07-31
Mkt cap
$28.5B
12m perf
−35.8%
3m ADV
$358.1M
| Year to Jul (USD) | 2023 | 2024 | 2025 | 2026E | 2027E | 2028E |
|---|---|---|---|---|---|---|
| Sales | – | – | – | 4.6B | 4.8B | 5.2B |
| EBITDA | 1.6B | 1.8B | 1.9B | 1.9B | 2.0B | 2.2B |
| EBIT | 1.5B | 1.6B | 1.7B | 1.7B | 1.8B | 1.9B |
| EBIT margin | – | – | – | 36.3% | 36.6% | 36.2% |
| EPS | 1.28 | 1.40 | 1.59 | 1.58 | 1.68 | 1.85 |
| P/E | 22.8× | 20.8× | 18.3× | 18.4× | 17.3× | 15.7× |
| FCF yield | 3.0% | 3.4% | 4.3% | 4.7% | 4.7% | 5.3% |
Consensus: S&P Capital IQ (CapIQ) · as of 2026-08-03Derived from run data; ratios use the latest price.
IThe business
How it earns
Copart runs the auction, not the car lot
FY2025 revenue by type
Service fees (agency)$4.0B85%
Purchased-vehicle sales$0.7B15%
Service fees were 85% of FY2025 revenue; purchased cars, mostly U.K., the rest.
- An agent, not an owner. An insurer totals a car and hands it to Copart, which sells it through its online auction and books the fee, not the vehicle's price. Insurers supplied 81% of units in FY2025.
- Paid on both sides. Sellers pay listing, storage, transport and title fees; buyers pay bidding fees. The flagship seller deal takes a set percentage of the hammer price, so Copart's revenue rises with the sale.
- A global buyer pool. Roughly 300,000 paying members bid from nearly every non-sanctioned country, with international buyers taking about 40% of U.S. vehicles and close to half the proceeds.
Unit economics
The fee line does the work; the mature U.S. network funds the rest
Margin by segment and revenue line (FY2025)
| Where the money is | Margin |
|---|---|
| U.S. auctions — operating | 38.4% |
| International — operating | 27.3% |
| Purchased cars — gross | ~11% |
Purchased cars run near an 11% gross margin; the agency fee line drops most of the way to profit.
- Two revenue lines, unlike economics. Fees are booked net and carry almost no matched cost; the 15% of revenue that is purchased cars is a low-margin pass-through. Benchmarking Copart's revenue against a car retailer compares a fee to a sticker price.
- Domestic subsidises overseas. U.S. operations earned a 38.4% operating margin in FY2025 versus 27.3% internationally, so the mature home network carries a still-scaling foreign footprint.
- High returns on real capital. Strip the idle cash from the base and the operating business earns roughly 30% on the yards and receivables it actually uses.
The moat
Margins run more than double the only scaled rival's
Operating margin: Copart vs RB Global
Copart fiscal year (ends July); RB Global calendar year and blends IAA salvage with commercial-asset auctions.
- The advantage shows up in price. The auction that clears the highest price wins the seller, because sellers are paid on the price — and management says its selling prices have outrun the used-car index by a wide margin.
- Liquidity, land and workflow. Two decades of global buyer registration, permitted salvage yards that towns are slow to zone, and integration into insurers' claims systems all raise the cost of leaving.
- The open question is volume, not margin. Whether recently soft U.S. assignment volume is a claims cycle or the start of share loss to IAA is the live test, taken up later.
IIThe record
The record
Revenue grew 73% in five years — every dollar from the fee line
Revenue by type ($B)
Purchased-vehicle sales have been flat near $0.65–0.68B since FY2022; all growth is fees.
- Two engines drove it. More insurance vehicles flowing in each year, sold at rising auction prices — the price half tracks a total-loss frequency that has climbed from about 15.6% in 2015 to 23.1% in 2025.
- The business voted with its contracts. U.K. sellers keep migrating off the purchased-car model onto consignment, shrinking the low-margin book, because the agency model is where the economics live.
- Not truly asset-light. The costs behind that fee line are 281 physical yards of land and labour, which is where the recent margin give-back came from.
The record
Operating margin has slipped every year since the 2021 peak
Operating margin (%)
Down 5.7 points from the FY2021 peak, with revenue up 73% across the same window.
- Cost, not demand. Revenue kept compounding; facility operations rose from 39% of revenue in FY2023 to 42% in FY2025 as Copart added yards, staffed for catastrophes and invested in technology.
- The 2021 peak flattered the base. Pandemic-era auction prices were unusually high against a lean cost structure, so part of the drop is a return to normal rather than erosion.
- Growth, not dollars, is the cost. Because revenue rose through the cost build, the margin give-back has cost shareholders faster compounding rather than absolute profit.
Capital allocation
A fortress balance sheet that earned a Treasury yield for years
~30%
Return on the operating business
3.7%
Yield on the $4.8B cash pile
$1.63B
FY2026 buyback — first in six years
- The engine converts to cash. FY2025 free cash flow was $1.23B on $1.80B of operating cash flow — near 80% of net income — on a balance sheet with $4.8B of cash and Treasury bills and essentially no debt.
- The hoard has a cost. That cash earned about 3.7% while the operating business earned roughly 30%, the gap the report calls the cash question. Net interest income of $179M now supplies about a tenth of pre-tax profit.
- The pattern broke in FY2026. After buying nothing for six years, Copart repurchased $1.63B of stock at $37.63 — an opportunistic tool firing after the price halved, not a new dividend or a formal program.
IIIThe story now
What changed
The 54% fall repriced the multiple, not the earnings
Peak May 2025 to fiscal year-end 2026, while diluted EPS rose from $1.40 to $1.59.
- The finding. The 54% drawdown re-rated Copart's earnings multiple from roughly 38x to 18x while EPS kept rising, so the entire fall is the market repricing growth, not the business missing it.
- The counter-fact, in the same breath. With FY2026 EPS and revenue essentially flat, that lower multiple could be a fair price for slower growth rather than a discount on an unchanged one.
- Where it sits now. At $29.12 the stock trades at 18.3x trailing earnings and a 4.3% free-cash-flow yield — a decade low reached almost entirely through multiple compression.
What's happening now
Volume stalled while auction prices set records
U.S. insurance units, YoY change (%)
Stripping prior-year hurricanes and reclassified low-value units, the underlying decline narrowed through the year.
- The engines decoupled. U.S. insurance unit volume fell every quarter of FY2026, but average selling prices rose 8.4%, 6% then 4.1% — enough to hold the fee line close to flat.
- Softness looks cyclical. Assignments handed to Copart fell only low single digits, and management ties the drop to fewer claims as drivers pare coverage — earned car years fell about 4% while the fleet grew.
- Price leans on foreign demand. International buyers repricing damaged U.S. cars keep Copart's clearing prices above the normalizing used-car index — a real offset, but one exposed to currency and trade.
IVThe price
Valuation
Cheap against its own history, still the richest in its group
Fiscal year-end P/E (x)
18.4x sits roughly two-fifths below Copart's own five-year average.
- 18x a fortress compounder is not demanding. The multiple has fallen most of the way from a high-growth rating to a steady-growth one without the earnings following it down.
- But the cash does less than it looks. Netting roughly $4.2B of cash lowers the operating multiple only about one turn to 17.5x, because that cash also throws off nearly $179M of interest income.
- Still priced above peers. The 4.3% free-cash-flow yield sits below the 5.4% salvage-and-remarketing median — the auction platform kept the group's richest cash multiple even after halving.
Scenarios
The gap between $23 and $55 is the unit-growth question
Illustrative value per share
Structural reset
$23
Normalization
$38
Cycle recovery
$55
Illustrative arithmetic anchored to the reported base and the $26–$55 sell-side spread.
- Consensus lands near $38. The normalization path — fleet keeps aging, margin stops falling — implies about a 31% gain and requires nothing heroic.
- The reward is asymmetric. At 18x flat earnings the price sits closer to the reset case than to consensus, so a cyclical outcome pays more than the structural one already priced costs.
- A cash floor underneath. Roughly $4.40 per share of net cash — about 15% of the price — cushions the downside in every path.
Street and risk
Analysts see upside; one tail the filings leave uncosted
$40.30
Mean analyst target (+38%)
$4.40
Net cash per share (~15% of price)
Uncosted
DOJ money-laundering probe, no accrual
- Sell-side leans constructive. The mean target of $40.30 and median $41.00 sit about 38–41% above $29.12, implying a re-rating back toward 24x FY2027 consensus EPS of $1.68.
- The tail attacks the price engine. An open DOJ probe into money-laundering controls for auction members carries no accrual; a remedy constraining foreign onboarding or export would hit the international buyers behind record prices.
- Not a deep-value case. The business is unimpaired and the balance sheet a fortress, but the operating engine is only about one turn cheaper for the cash and needs unit growth to reaccelerate for the re-rating to land.
What to watch
A fortress compounder repriced to a steady grower: cheap against its own history, fair if growth has stepped down.
- 01Ex-catastrophe U.S. insurance units returning to flat or positive confirms a claims cycle; a widening decline signals share loss to IAA.
- 02U.S. assignments turning mid-single-digit negative would mean sellers, not just cars, are leaving.
- 03The ASP premium over the used-car index narrowing toward zero removes the price crutch holding revenue flat.
- 04Any disclosed accrual or remedy in the DOJ money-laundering probe touching the international-buyer base.
This distills a guided study of Copart built chapter by chapter — what it is, what it has done, what is happening now, and what the market asks you to pay.
Compiled from the full report · 2026-08-03 · For information, not investment advice.